Few points from the accounts,
Cash was bad for the year, probably why there are rumours of a loan incoming
The balance sheet is completely propped up by a huge revaluation of the SoL. Not entirely sure what the triggering event in 2023/2024 that warrants a 70m quid increase in its value in last year is.
That move also you would suggest would make the loan more likely, given the increased collateral to borrow off
The rest of it is fine
With permission from Grumpy ...
... "Overall, this is a fairly reassuring set of statements, showing the club ticking over in a reasonably sustainable manner. Certainly, it’s a world away from the turmoil of the later Short tenure."
Income
Turnover rose from £35.6m to £38.2m ((+7.3%). After allowing for general rates of inflation during the financial year, this is more or less static .An outlier is sponsorship, which rose from £1.6m to £2.4m, a clear reflection of increased efforts in this area by the club. I suspect that the conference, etc figure would have been higher, but for the fact that there was only one concert last summer (Springsteen), compared to the previous summer which had a total of five nights of Elton John and Ed Sheeran.
It should be noted that the merchandise numbers will have only a minimal impact from the transition to Hummel, as the 24/25 kits only launched on 25 July. I’d expect this to show a significant increase in the next accounts.
Operating costs
These rose to £47.9m from £41.0m (+16.8%). Breaking this down a bit, we have staff costs at £30.6m vs £25.6m (+19.5%), and non-wage costs of £17.3m vs 15.4m (+12.3%). While we have added some admin/ops staff (271 vs 229), and playing staff has reduced from 92 to 78, I suspect the majority of the increase relates to higher average player wages, plus the cost of terminating the contracts of Mowbray and Beale.
The overall non-wage costs indicate the difficulties of running what is essentially a Premier League infrastructure with Championship income. Until we are able to get promoted, it’s always going to be more or less impossible for us to break even at the operational level.
Player transfers
Because of the way the accounting works it’s always a bit of a pain getting at the underlying fee numbers. It’s also complicated by our year end straddling the transfer window, so that any transfers in August 24 are excluded, but signings in July 24 are. All avoidable if, like most clubs, we had a 30 June year end, but there you go. So, as far as I can make out, the accounts should include the following:
In:
Bellingham
Seelt
Aouchiche
Dack
Pembelé
Rusyn
Hjelde
Browne
Poveda
Out
Stewart
Gooch
Pritchard
Free transfers are included because signing on and agents fees are included in the intangible assets figure
The underlying figures suggest that we added £6.9m in new contract costs. Fees receivable are harder to get at, but adding together the net book value of disposals to the profit on players gives £8.9m.
Addon fees aren’t included until triggered. It’s possible that the incoming costs include some triggered addons, but there’s no way of knowing.
What is interesting is the disclosure in contingent liabilities that the current squad have potential addon fees of £29.6m (23/24 £24.5m) linked to them. It’s more than likely that most of this will never be triggered, but it’s clear that we are getting players in on low fees, but dangling the carrot to selling clubs of a lot more potentially.
Fixed assets
In 23/24, the SoL underwent one of it periodic revaluations. As the club treat it as an investment property (justified by Sunderland Ltd charging a rent to SAFC Ltd), it’s actually valued at what it would cost to rebuild the ground, less depreciation of that amount for the period since it was built. The result of this is an increase in net book value of £60m to £157.8m.
Other assets and liabilities
The only real thing of note Is the flip from cash in hand to an overdraft, indicating that the club has been run over the period from internal resources, rather than fully by owner input. The subsequent clearance of this referred to on the website isn’t mentioned in the accounts, indicating it’s happened since the accounts were signed off in December. It’s worth pointing out that there are no mentions of this at Companies House. Either it’s so new that the filings haven’t come through (the accounts aren’t on there yet either), or this facility is unsecured.
Conclusion
Overall, this is a fairly reassuring set of statements, showing the club ticking over in a reasonably sustainable manner. Certainly, it’s a world away from the turmoil of the later Short tenure.

