Nor do I. And nor do I believe the numbers you're using.
Why? Well, it's a funny thing with this club. Someone floats a rumour on social media. It then gets picked up by other social media sites & NN ****erags. Once it gets bounced about for a couple of weeks, the rumour becomes an assumption, and before you know it, it becomes fact. Sadly though, it's only genuine 'internet fact', which means that it's without substance, yet people use these numbers to push an agenda. This agenda though, gets recognised as having real, unignoreable substance as it's reporting 'published facts', and before you know it, this agenda goes through the rumour / assumption / fact cycle, and we get arguments such as this thread, where no-one in fact knows fcuk all. Absolutely fcuk all. Clubs keep all their finances to themselves, rightly, until they are forced to publish accounts. Anyone suggesting they 'know' any numbers is either dipping into the 'facts' above, or just making it up.
There really can be no winners in this argument, as no-one knows fcuk all. And even if we did have numbers, not one of us is an accountant steeped in FFP requirements.