I think we're more in profit than that table suggests, seems to to be around £5m out in terms of money spent.
EDIT: I Forgot Gardos.
Must remember that we were told the money must cover the whole cost of the deal, including wages, but we must still be doing okay because we also got wages off the books when we had the early summer clear out. I am now going to refer to the period when rats left the ship as our clear out phase.

The prick! 